Wed, 08 Feb 2017 09:00:58 -0400 | Benzinga
SEATTLE, Feb. 8, 2017 /PRNewswire/ --
Acquisition of Virgin America Inc.:
Dividend Increase:
Financial Highlights:
2016 Accomplishments and Highlights:
Recognition and Awards - Alaska
Recognition and Awards - Virgin America
Our People
Our Guests and Product
Our Communities
Alaska Air Group, Inc. (NYSE:ALK) today reported fourth quarter 2016 GAAP net income of $114 million, or $0.92 per diluted share, compared to $191 million, or $1.51 per diluted share in 2015. Excluding the impact of special items and mark-to-market fuel hedge adjustments, the company reported record fourth quarter adjusted net income of $193 million, or $1.56 per diluted share, compared to adjusted net income of $186 million, or $1.46 per diluted share in the fourth quarter of 2015.
The company reported full-year 2016 GAAP net income of $814 million, compared to $848 million in the prior year. Excluding the impact of special items and mark-to-market fuel hedge adjustments, the company reported record net income of $911 million, or $7.32 per diluted share for 2016, compared to adjusted net income of $842 million, or $6.51 per diluted share in 2015.
"2016 was an incredible year for Alaska in almost every way, and we are even more excited as we look forward to 2017 and beyond," said Alaska CEO Brad Tilden. "Our people are rallying around a common purpose of creating an airline people love, and we are well on our way, with benefits like reciprocal mileage and easy booking of Virgin America flights on alaskaair.com already available. I want to thank our people for providing our guests great service, and for staying focused on running a safe and reliable operation."
On Feb. 7, 2017, the board of directors of Alaska Air Group declared a quarterly cash dividend of 30 cents per share, payable March 9, 2017 to all shareholders of record as of Feb. 21, 2017.
The following tables reconcile the company's adjusted net income and earnings per diluted share ("EPS") during the full year and fourth quarters of 2016 and 2015 to amounts as reported in accordance with GAAP. The amounts include financial results for Virgin America for the period Dec. 14, 2016 through Dec. 31, 2016, including impacts associated with purchase accounting as of Dec. 14, 2016:
Three Months Ended December 31, | |||||||||||||||
2016 |
2015 | ||||||||||||||
(in millions, except per share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS | |||||||||||
Reported GAAP net income and diluted EPS |
$ |
114 |
$ |
0.92 |
$ |
191 |
$ |
1.51 |
|||||||
Mark-to-market fuel hedge adjustments |
(4) |
(0.03) |
1 |
0.01 |
|||||||||||
Special items - merger-related costs and other |
81 |
0.65 |
32 |
0.25 |
|||||||||||
Income tax effect on special items and fuel hedge adjustments(a) |
(15) |
(0.12) |
(12) |
(0.09) |
|||||||||||
Special tax (benefit)/expense(b) |
17 |
0.14 |
(26) |
(0.22) |
|||||||||||
Non-GAAP adjusted net income and diluted EPS |
$ |
193 |
$ |
1.56 |
$ |
186 |
$ |
1.46 |
Twelve Months Ended December 31, | |||||||||||||||
2016 |
2015 | ||||||||||||||
(in millions, except per share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS | |||||||||||
Reported GAAP net income and diluted EPS |
$ |
814 |
$ |
6.54 |
$ |
848 |
$ |
6.56 |
|||||||
Mark-to-market fuel hedge adjustments |
(13) |
(0.11) |
— |
— |
|||||||||||
Special items - merger-related costs and other |
117 |
0.94 |
32 |
0.25 |
|||||||||||
Income tax effect on special items and fuel hedge adjustments(a) |
(24) |
(0.19) |
(12) |
(0.10) |
|||||||||||
Special tax (benefit)/expense(b) |
17 |
0.14 |
(26) |
(0.20) |
|||||||||||
Non-GAAP adjusted net income and diluted EPS |
$ |
911 |
$ |
7.32 |
$ |
842 |
$ |
6.51 |
(a) |
Certain merger-related costs are non-deductible for tax purposes, resulting in a smaller income tax effect for current year adjusting items. |
(b) |
Special tax (benefit)/expense represents the discrete impacts of adjustments to the Company's position on income sourcing in various states. |
Statistical data, as well as a reconciliation of other reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found on the last page of this release.
A conference call regarding the fourth quarter and full year results will be simulcast online at 8:30 a.m. Pacific time on Feb. 8, 2017. It can be accessed through the company's website at alaskaair.com/investors. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call.
References in this news release to "Air Group," "company," "we," "us" and "our" refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified. Alaska Airlines, Inc., Horizon Air Industries, Inc., and Virgin America Inc. are referred to as "Alaska," "Horizon," and "Virgin America" respectively, and together as our "airlines."
This news release may contain forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by any forward-looking statements. For a comprehensive discussion of potential risk factors, see Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2015, as well as in other documents filed by Alaska Air Group with the SEC after the date thereof. Some of these risks include general economic conditions, increases in operating costs including fuel, competition, labor costs and relations, our significant indebtedness, inability to meet cost reduction goals, seasonal fluctuations in our financial results, an aircraft accident, and changes in laws and regulations. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We expressly disclaim any obligation to publicly update or revise any forward-looking statements after the date of this report to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.
Alaska Airlines, together with Virgin America and its regional partners, flies 40 million customers a year to 118 destinations with an average of 1,200 daily flights across the United States and to Mexico, Canada, Costa Rica and Cuba. With Alaska and Alaska Global Partners, customers can earn and redeem miles on flights to more than 900 destinations worldwide. Learn more about Alaska's award-winning service and unmatched reliability at newsroom.alaskaair.com and blog.alaskaair.com. Alaska Airlines, Virgin America and Horizon Air are subsidiaries of Alaska Air Group (NYSE:ALK).
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||||||
Alaska Air Group, Inc. |
|||||||||||||||||||||
Amounts below reflect the results of operations for Virgin America for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||||||||||||
(in millions, except per share amounts) |
2016 |
2015 |
Change |
2016 |
2015 |
Change | |||||||||||||||
Operating Revenues: |
|||||||||||||||||||||
Passenger |
|||||||||||||||||||||
Mainline |
$ |
1,062 |
$ |
962 |
10 |
% |
$ |
4,098 |
$ |
3,939 |
4 |
% | |||||||||
Regional |
226 |
216 |
5 |
% |
908 |
854 |
6 |
% | |||||||||||||
Total passenger revenue |
1,288 |
1,178 |
9 |
% |
5,006 |
4,793 |
4 |
% | |||||||||||||
Freight and mail |
26 |
25 |
4 |
% |
108 |
108 |
— |
% | |||||||||||||
Other - net |
210 |
174 |
21 |
% |
817 |
697 |
17 |
% | |||||||||||||
Total Operating Revenues |
1,524 |
1,377 |
11 |
% |
5,931 |
5,598 |
6 |
% | |||||||||||||
Operating Expenses: |
|||||||||||||||||||||
Wages and benefits |
374 |
331 |
13 |
% |
1,382 |
1,254 |
10 |
% | |||||||||||||
Variable incentive pay |
32 |
30 |
7 |
% |
127 |
120 |
6 |
% | |||||||||||||
Aircraft fuel, including hedging gains and losses |
238 |
213 |
12 |
% |
831 |
954 |
(13) |
% | |||||||||||||
Aircraft maintenance |
73 |
71 |
3 |
% |
270 |
253 |
7 |
% | |||||||||||||
Aircraft rent |
34 |
27 |
26 |
% |
114 |
105 |
9 |
% | |||||||||||||
Landing fees and other rentals |
88 |
79 |
11 |
% |
320 |
296 |
8 |
% | |||||||||||||
Contracted services |
64 |
57 |
12 |
% |
247 |
214 |
15 |
% | |||||||||||||
Selling expenses |
63 |
51 |
24 |
% |
225 |
211 |
7 |
% | |||||||||||||
Depreciation and amortization |
82 |
84 |
(2) |
% |
363 |
320 |
13 |
% | |||||||||||||
Food and beverage service |
33 |
30 |
10 |
% |
126 |
113 |
12 |
% | |||||||||||||
Third-party regional carrier expense |
21 |
20 |
5 |
% |
95 |
72 |
32 |
% | |||||||||||||
Other |
100 |
97 |
3 |
% |
365 |
356 |
3 |
% | |||||||||||||
Special items - merger-related costs and other |
81 |
32 |
153 |
% |
117 |
32 |
266 |
% | |||||||||||||
Total Operating Expenses |
1,283 |
1,122 |
14 |
% |
4,582 |
4,300 |
7 |
% | |||||||||||||
Operating Income |
241 |
255 |
(5) |
% |
1,349 |
1,298 |
4 |
% | |||||||||||||
Nonoperating Income (Expense): |
|||||||||||||||||||||
Interest income |
7 |
5 |
27 |
21 |
|||||||||||||||||
Interest expense |
(22) |
(10) |
(55) |
(42) |
|||||||||||||||||
Interest capitalized |
4 |
9 |
25 |
34 |
|||||||||||||||||
Other - net |
1 |
— |
(1) |
1 |
|||||||||||||||||
Total Nonoperating Income (Expense) |
(10) |
4 |
(4) |
14 |
|||||||||||||||||
Income Before Income Tax |
231 |
259 |
(11) |
% |
1,345 |
1,312 |
3 |
% | |||||||||||||
Income tax expense |
117 |
68 |
531 |
464 |
|||||||||||||||||
Net Income |
$ |
114 |
$ |
191 |
(40) |
% |
$ |
814 |
$ |
848 |
(4) |
% | |||||||||
Basic Earnings Per Share: |
$ |
0.92 |
$ |
1.52 |
(39) |
% |
$ |
6.59 |
$ |
6.61 |
— |
% | |||||||||
Diluted Earnings Per Share: |
$ |
0.92 |
$ |
1.51 |
(39) |
% |
$ |
6.54 |
$ |
6.56 |
— |
% | |||||||||
Shares Used for Computation: |
|||||||||||||||||||||
Basic |
123.286 |
125.900 |
(2) |
% |
123.557 |
128.373 |
(4) |
% | |||||||||||||
Diluted |
124.102 |
126.818 |
(2) |
% |
124.389 |
129.372 |
(4) |
% | |||||||||||||
Cash dividend declared per share |
$ |
0.275 |
$ |
0.200 |
$ |
1.100 |
$ |
0.800 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||||||
Alaska Air Group, Inc. |
|||||||
Amounts below for December 31, 2016 reflect the acquisition of Virgin America, including impacts associated with purchase accounting. | |||||||
(in millions) |
December 31, 2016 (b) |
December 31, 2015 | |||||
Cash and marketable securities |
$ |
1,580 |
$ |
1,328 |
|||
Total current assets |
2,050 |
1,663 |
|||||
Property and equipment-net |
5,686 |
4,802 |
|||||
Goodwill |
1,917 |
— |
|||||
Intangible assets |
155 |
— |
|||||
Other assets |
169 |
65 |
|||||
Total assets |
$ |
9,977 |
$ |
6,530 |
|||
Air traffic liability |
849 |
669 |
|||||
Current portion of long-term debt |
318 |
114 |
|||||
Other current liabilities |
1,370 |
1,022 |
|||||
Current liabilities |
$ |
2,537 |
$ |
1,805 |
|||
Long-term debt |
2,637 |
569 |
|||||
Other liabilities and credits |
1,872 |
1,745 |
|||||
Shareholders' equity |
2,931 |
2,411 |
|||||
Total liabilities and shareholders' equity |
$ |
9,977 |
$ |
6,530 |
|||
Debt to Capitalization, adjusted for operating leases(a) |
59% |
27% |
|||||
Number of common shares outstanding |
123.328 |
125.175 |
(a) |
Calculated using the present value of remaining aircraft lease payments for aircraft that are in our operating fleet as of the balance sheet date. |
(b) |
The impacts of purchase accounting included in these balances were determined on a preliminary basis and are subject to further adjustments as additional information becomes available concerning the fair value of the assets acquired and liabilities assumed. Any adjustments to the purchase price allocation will be made as soon as practicable but no later than December 14, 2017. |
OPERATING STATISTICS SUMMARY (unaudited) |
|||||||||||
Alaska Air Group, Inc. |
|||||||||||
Consolidated and Mainline amounts presented below reflect the results of operations for Virgin America for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change | ||||||
Consolidated Operating Statistics:(a) |
|||||||||||
Revenue passengers (PAX) (000) |
8,752 |
7,927 |
10.4% |
34,289 |
31,883 |
7.5% | |||||
RPMs (000,000) "traffic" |
9,640 |
8,526 |
13.1% |
37,209 |
33,578 |
10.8% | |||||
ASMs (000,000) "capacity" |
11,407 |
10,340 |
10.3% |
44,135 |
39,914 |
10.6% | |||||
Load factor |
84.5% |
82.5% |
2.0 pts |
84.3% |
84.1% |
0.2 pts | |||||
Yield |
13.36¢ |
13.82¢ |
(3.3)% |
13.45¢ |
14.27¢ |
(5.7)% | |||||
PRASM |
11.29¢ |
11.39¢ |
(0.9)% |
11.34¢ |
12.01¢ |
(5.6)% | |||||
RASM |
13.36¢ |
13.32¢ |
0.3% |
13.44¢ |
14.03¢ |
(4.2)% | |||||
CASM excluding fuel and special items(b) |
8.45¢ |
8.48¢ |
(0.4)% |
8.23¢ |
8.30¢ |
(0.8)% | |||||
Economic fuel cost per gallon(c) |
$1.68 |
$1.62 |
3.7% |
$1.52 |
$1.88 |
(19.1)% | |||||
Fuel gallons (000,000) |
144 |
131 |
9.9% |
554 |
508 |
9.1% | |||||
ASM's per gallon |
79.2 |
78.9 |
0.4% |
79.7 |
78.6 |
1.4% | |||||
Average full-time equivalent employees (FTEs) |
15,566 |
14,360 |
8.4% |
14,760 |
13,858 |
6.5% | |||||
Employee productivity (PAX/FTEs/months) |
187.4 |
184.0 |
1.8% |
193.6 |
191.7 |
1.0% | |||||
Mainline Operating Statistics: |
|||||||||||
Revenue passengers (PAX) (000) |
6,406 |
5,676 |
12.9% |
24,838 |
22,869 |
8.6% | |||||
RPMs (000,000) "traffic" |
8,722 |
7,707 |
13.2% |
33,489 |
30,340 |
10.4% | |||||
ASMs (000,000) "capacity" |
10,257 |
9,303 |
10.3% |
39,473 |
35,912 |
9.9% | |||||
Load factor |
85.0% |
82.8% |
2.2 pts |
84.8% |
84.5% |
0.3 pts | |||||
Yield |
12.17¢ |
12.48¢ |
(2.5)% |
12.24¢ |
12.98¢ |
(5.7)% | |||||
PRASM |
10.35¢ |
10.34¢ |
0.1% |
10.38¢ |
10.97¢ |
(5.4)% | |||||
RASM |
12.46¢ |
12.28¢ |
1.5% |
12.51¢ |
12.98¢ |
(3.6)% | |||||
CASM excluding fuel and special items(b) |
7.57¢ |
7.54¢ |
0.4% |
7.30¢ |
7.39¢ |
(1.2)% | |||||
Economic fuel cost per gallon(c) |
$1.67 |
$1.60 |
4.4% |
$1.52 |
$1.87 |
(18.7)% | |||||
Fuel gallons (000,000) |
124 |
113 |
9.7% |
474 |
439 |
8.0% | |||||
ASM's per gallon |
82.7 |
82.3 |
0.5% |
83.3 |
81.8 |
1.8% | |||||
Average number of FTEs |
12,037 |
11,069 |
8.7% |
11,447 |
10,750 |
6.5% | |||||
Employee productivity (PAX/FTEs/months) |
177.4 |
170.9 |
3.8% |
180.8 |
177.3 |
2.0% | |||||
Aircraft utilization |
10.1 |
10.7 |
(5.6)% |
10.5 |
10.8 |
(2.8)% | |||||
Average aircraft stage length |
1,243 |
1,225 |
1.5% |
1,225 |
1,195 |
2.5% | |||||
Regional Operating Statistics:(d) |
|||||||||||
Revenue passengers (PAX) (000) |
2,346 |
2,253 |
4.1% |
9,452 |
9,015 |
4.8% | |||||
RPMs (000,000) "traffic" |
918 |
819 |
12.1% |
3,720 |
3,238 |
14.9% | |||||
ASMs (000,000) "capacity" |
1,150 |
1,037 |
10.9% |
4,662 |
4,002 |
16.5% | |||||
Load factor |
79.8% |
79.0% |
0.8 pts |
79.8% |
80.9% |
(1.1) pts | |||||
Yield |
24.64¢ |
26.37¢ |
(6.6)% |
24.42¢ |
26.37¢ |
(7.4)% | |||||
PRASM |
19.67¢ |
20.83¢ |
(5.6)% |
19.49¢ |
21.34¢ |
(8.7)% |
(a) |
Except for full-time equivalent employees, data includes information related to third-party regional capacity purchase flying arrangements. |
(b) |
See a reconciliation of this non-GAAP measure and Note A for a discussion of why these measures may be important to investors in the accompanying pages. |
(c) |
See a reconciliation of economic fuel cost in the accompanying pages. |
(d) |
Data presented includes information related to flights operated by Horizon and third-party carriers. |
OPERATING SEGMENTS (unaudited) |
|||||||||||||||||||||||||||
Alaska Air Group, Inc. |
|||||||||||||||||||||||||||
Amounts below reflect the results of operations for Virgin America for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||||||||||||||||||
Three Months Ended December 31, 2016 | |||||||||||||||||||||||||||
(in millions) |
Mainline(a) |
Regional |
Horizon |
Consolidating |
Air Group |
Special |
Consolidated | ||||||||||||||||||||
Operating revenues |
|||||||||||||||||||||||||||
Passenger |
|||||||||||||||||||||||||||
Mainline |
$ |
1,062 |
$ |
— |
$ |
— |
$ |
— |
$ |
1,062 |
$ |
— |
$ |
1,062 |
|||||||||||||
Regional |
— |
226 |
— |
— |
226 |
— |
226 |
||||||||||||||||||||
Total passenger revenues |
1,062 |
226 |
— |
— |
1,288 |
— |
1,288 |
||||||||||||||||||||
Revenue from CPA with Alaska |
— |
— |
102 |
(102) |
— |
— |
— |
||||||||||||||||||||
Freight and mail |
25 |
2 |
— |
(1) |
26 |
— |
26 |
||||||||||||||||||||
Other-net |
192 |
17 |
1 |
— |
210 |
— |
210 |
||||||||||||||||||||
Total operating revenues |
1,279 |
245 |
103 |
(103) |
1,524 |
— |
1,524 |
||||||||||||||||||||
Operating expenses |
|||||||||||||||||||||||||||
Non-fuel operating expenses |
776 |
189 |
102 |
(103) |
964 |
81 |
1,045 |
||||||||||||||||||||
Fuel expense |
207 |
35 |
— |
— |
242 |
(4) |
238 |
||||||||||||||||||||
Total operating expenses |
983 |
224 |
102 |
(103) |
1,206 |
77 |
1,283 |
||||||||||||||||||||
Nonoperating income (expense) |
|||||||||||||||||||||||||||
Interest income |
7 |
— |
— |
— |
7 |
— |
7 |
||||||||||||||||||||
Interest expense |
(19) |
— |
(2) |
(1) |
(22) |
— |
(22) |
||||||||||||||||||||
Other |
4 |
— |
1 |
— |
5 |
— |
5 |
||||||||||||||||||||
Total nonoperating income (expense) |
(8) |
— |
(1) |
(1) |
(10) |
— |
(10) |
||||||||||||||||||||
Income (loss) before income tax |
$ |
288 |
$ |
21 |
$ |
— |
$ |
(1) |
$ |
308 |
$ |
(77) |
$ |
231 |
|||||||||||||
Three Months Ended December 31, 2015 | |||||||||||||||||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
Air Group |
Special |
Consolidated | ||||||||||||||||||||
Operating revenues |
|||||||||||||||||||||||||||
Passenger |
|||||||||||||||||||||||||||
Mainline |
$ |
962 |
$ |
— |
$ |
— |
$ |
— |
$ |
962 |
$ |
— |
$ |
962 |
|||||||||||||
Regional |
— |
216 |
— |
— |
216 |
— |
216 |
||||||||||||||||||||
Total passenger revenues |
962 |
216 |
— |
— |
1,178 |
— |
1,178 |
||||||||||||||||||||
Revenue from CPA with Alaska |
— |
— |
105 |
(105) |
— |
— |
— |
||||||||||||||||||||
Freight and mail |
24 |
1 |
— |
— |
25 |
— |
25 |
||||||||||||||||||||
Other-net |
156 |
17 |
1 |
— |
174 |
— |
174 |
||||||||||||||||||||
Total operating revenues |
1,142 |
234 |
106 |
(105) |
1,377 |
— |
1,377 |
||||||||||||||||||||
Operating expenses |
|||||||||||||||||||||||||||
Non-fuel operating expenses |
702 |
181 |
101 |
(107) |
877 |
32 |
909 |
||||||||||||||||||||
Fuel expense |
182 |
30 |
— |
— |
212 |
1 |
213 |
||||||||||||||||||||
Total operating expenses |
884 |
211 |
101 |
(107) |
1,089 |
33 |
1,122 |
||||||||||||||||||||
Nonoperating income (expense) |
|||||||||||||||||||||||||||
Interest income |
4 |
— |
— |
1 |
5 |
— |
5 |
||||||||||||||||||||
Interest expense |
(7) |
— |
(2) |
(1) |
(10) |
— |
(10) |
||||||||||||||||||||
Other |
7 |
— |
1 |
1 |
9 |
— |
9 |
||||||||||||||||||||
Total nonoperating income (expense) |
4 |
— |
(1) |
1 |
4 |
— |
4 |
||||||||||||||||||||
Income (loss) before income tax |
$ |
262 |
$ |
23 |
$ |
4 |
$ |
3 |
$ |
292 |
$ |
(33) |
$ |
259 |
OPERATING SEGMENTS (unaudited) |
|||||||||||||||||||||||||||
Alaska Air Group, Inc. |
|||||||||||||||||||||||||||
Twelve Months Ended December 31, 2016 | |||||||||||||||||||||||||||
(in millions) |
Mainline(a) |
Regional |
Horizon |
Consolidating |
Air Group |
Special |
Consolidated | ||||||||||||||||||||
Operating revenues |
|||||||||||||||||||||||||||
Passenger |
|||||||||||||||||||||||||||
Mainline |
$ |
4,098 |
$ |
— |
$ |
— |
$ |
— |
$ |
4,098 |
$ |
— |
$ |
4,098 |
|||||||||||||
Regional |
— |
908 |
— |
— |
908 |
— |
908 |
||||||||||||||||||||
Total passenger revenues |
4,098 |
908 |
— |
— |
5,006 |
— |
5,006 |
||||||||||||||||||||
Revenue from CPA with Alaska |
— |
— |
424 |
(424) |
— |
— |
— |
||||||||||||||||||||
Freight and mail |
104 |
5 |
— |
(1) |
108 |
— |
108 |
||||||||||||||||||||
Other-net |
738 |
74 |
4 |
1 |
817 |
— |
817 |
||||||||||||||||||||
Total operating revenues |
4,940 |
987 |
428 |
(424) |
5,931 |
— |
5,931 |
||||||||||||||||||||
Operating expenses |
|||||||||||||||||||||||||||
Non-fuel operating expenses |
2,883 |
769 |
407 |
(425) |
3,634 |
117 |
3,751 |
||||||||||||||||||||
Fuel expense |
719 |
125 |
— |
— |
844 |
(13) |
831 |
||||||||||||||||||||
Total operating expenses |
3,602 |
894 |
407 |
(425) |
4,478 |
104 |
4,582 |
||||||||||||||||||||
Nonoperating income (expense) |
|||||||||||||||||||||||||||
Interest income |
26 |
— |
1 |
— |
27 |
— |
27 |
||||||||||||||||||||
Interest expense |
(42) |
— |
(9) |
(4) |
(55) |
— |
(55) |
||||||||||||||||||||
Other |
19 |
— |
1 |
4 |
24 |
— |
24 |
||||||||||||||||||||
Total nonoperating income (expense) |
3 |
— |
(7) |
— |
(4) |
— |
(4) |
||||||||||||||||||||
Income (loss) before income tax |
$ |
1,341 |
$ |
93 |
$ |
14 |
$ |
1 |
$ |
1,449 |
$ |
(104) |
$ |
1,345 |
|||||||||||||
Twelve Months Ended December 31, 2015 | |||||||||||||||||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
Air Group |
Special |
Consolidated | ||||||||||||||||||||
Operating revenues |
|||||||||||||||||||||||||||
Passenger |
|||||||||||||||||||||||||||
Mainline |
$ |
3,939 |
$ |
— |
$ |
— |
$ |
— |
$ |
3,939 |
$ |
— |
$ |
3,939 |
|||||||||||||
Regional |
— |
854 |
— |
— |
854 |
— |
854 |
||||||||||||||||||||
Total passenger revenues |
3,939 |
854 |
— |
— |
4,793 |
— |
4,793 |
||||||||||||||||||||
Revenue from CPA with Alaska |
— |
— |
408 |
(408) |
— |
— |
— |
||||||||||||||||||||
Freight and mail |
103 |
5 |
— |
— |
108 |
— |
108 |
||||||||||||||||||||
Other-net |
621 |
72 |
4 |
— |
697 |
— |
697 |
||||||||||||||||||||
Total operating revenues |
4,663 |
931 |
412 |
(408) |
5,598 |
— |
5,598 |
||||||||||||||||||||
Operating expenses |
|||||||||||||||||||||||||||
Non-fuel operating expenses |
2,653 |
695 |
375 |
(409) |
3,314 |
32 |
3,346 |
||||||||||||||||||||
Fuel expense |
823 |
131 |
— |
— |
954 |
— |
954 |
||||||||||||||||||||
Total operating expenses |
3,476 |
826 |
375 |
(409) |
4,268 |
32 |
4,300 |
||||||||||||||||||||
Nonoperating income (expense) |
|||||||||||||||||||||||||||
Interest income |
19 |
— |
— |
2 |
21 |
— |
21 |
||||||||||||||||||||
Interest expense |
(28) |
— |
(10) |
(4) |
(42) |
— |
(42) |
||||||||||||||||||||
Other |
28 |
— |
1 |
6 |
35 |
— |
35 |
||||||||||||||||||||
Total nonoperating income (expense) |
19 |
— |
(9) |
4 |
14 |
— |
14 |
||||||||||||||||||||
Income (loss) before income tax |
$ |
1,206 |
$ |
105 |
$ |
28 |
$ |
5 |
$ |
1,344 |
$ |
(32) |
$ |
1,312 |
(a) |
Includes Alaska activity for the full period, and Virgin America financial results for the period December 14, 2016 through December 31, 2016, and the impacts associated with purchase accounting as of December 14, 2016. |
(b) |
Includes consolidating entries, Parent Company, and other immaterial business units. |
(c) |
Air Group Adjusted excludes certain charges. See Note A on the accompanying pages for further information. |
(d) |
Includes merger-related costs, mark-to-market fuel-hedge accounting charges, and other special items described previously. |
GAAP TO NON-GAAP RECONCILIATIONS | |||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||
Consolidated and Mainline amounts presented below reflect the results of operations for Virgin America for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||||||
CASM Excluding Fuel and Special Items Reconciliation (unaudited) | |||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||||||
(in cents) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Consolidated: |
|||||||||||||||
Total operating expenses per ASM (CASM) |
11.25 |
¢ |
10.85 |
¢ |
10.38 |
¢ |
10.77 |
¢ | |||||||
Less the following components: |
|||||||||||||||
Aircraft fuel, including hedging gains and losses |
2.09 |
2.06 |
1.88 |
2.39 |
|||||||||||
Special items - merger-related costs and other |
0.71 |
0.31 |
0.27 |
0.08 |
|||||||||||
CASM, excluding fuel and special items |
8.45 |
¢ |
8.48 |
¢ |
8.23 |
¢ |
8.30 |
¢ | |||||||
Mainline: |
|||||||||||||||
Total operating expenses per ASM (CASM) |
10.33 |
¢ |
9.86 |
¢ |
9.39 |
¢ |
9.77 |
¢ | |||||||
Less the following components: |
|||||||||||||||
Aircraft fuel, including hedging gains and losses |
1.98 |
1.97 |
1.79 |
2.29 |
|||||||||||
Special items - merger-related costs and other |
0.78 |
0.35 |
0.30 |
0.09 |
|||||||||||
CASM, excluding fuel and special items |
7.57 |
¢ |
7.54 |
¢ |
7.30 |
¢ |
7.39 |
¢ | |||||||
Fuel Reconciliations (unaudited) |
|||||||||||||||
Three Months Ended December 31, | |||||||||||||||
2016 |
2015 | ||||||||||||||
(in millions, except for per gallon amounts) |
Dollars |
Cost/Gal |
Dollars |
Cost/Gal | |||||||||||
Raw or "into-plane" fuel cost |
$ |
238 |
$ |
1.65 |
$ |
208 |
$ |
1.59 |
|||||||
Losses on settled hedges |
4 |
0.03 |
4 |
0.03 |
|||||||||||
Consolidated economic fuel expense |
$ |
242 |
$ |
1.68 |
$ |
212 |
$ |
1.62 |
|||||||
Mark-to-market fuel hedge adjustments |
(4) |
(0.03) |
1 |
— |
|||||||||||
GAAP fuel expense |
$ |
238 |
$ |
1.65 |
$ |
213 |
$ |
1.62 |
|||||||
Fuel gallons |
144 |
131 |
|||||||||||||
Twelve Months Ended December 31, | |||||||||||||||
2016 |
2015 | ||||||||||||||
(in millions, except for per gallon amounts) |
Dollars |
Cost/Gal |
Dollars |
Cost/Gal | |||||||||||
Raw or "into-plane" fuel cost |
$ |
828 |
$ |
1.49 |
$ |
935 |
$ |
1.84 |
|||||||
Losses on settled hedges |
16 |
0.03 |
19 |
0.04 |
|||||||||||
Consolidated economic fuel expense |
$ |
844 |
$ |
1.52 |
$ |
954 |
$ |
1.88 |
|||||||
Mark-to-market fuel hedge adjustments |
(13) |
(0.02) |
— |
— |
|||||||||||
GAAP fuel expense |
$ |
831 |
$ |
1.50 |
$ |
954 |
$ |
1.88 |
|||||||
Fuel gallons |
554 |
508 |
SUPPLEMENTARY COMBINED COMPARATIVE FINANCIAL INFORMATION (unaudited)
We believe that analysis of specific financial and operational results on a combined basis provides more meaningful year-over-year comparisons, and have presented combined results in the tables that follow. Financial and operational information on a combined basis is the sum of the historical consolidated financial results of the Company through December 31, 2016 and of Virgin America for the periods prior to the acquisition date of December 14, 2016. It includes the impact of purchase accounting only for the period following the acquisition. This information does not purport to reflect what our financial and operational results would have been had the acquisition been consummated at the beginning of the periods presented.
Three months ended December 31, 2016 |
Three months ended December 31, 2015 |
|||||||||||||||||||||
(in millions) |
Alaska Air (as reported) |
Virgin America (as conformed) |
Combined |
Alaska Air (as reported) |
Virgin America (as reported |
Combined |
Combined | |||||||||||||||
Passenger revenue |
$ |
1,288 |
293 |
$ |
1,581 |
$ |
1,178 |
$ |
347 |
$ |
1,525 |
3.7 |
% | |||||||||
Other revenue(a) |
236 |
37 |
273 |
199 |
43 |
242 |
12.8 |
% | ||||||||||||||
Total Operating Revenues |
1,524 |
330 |
1,854 |
1,377 |
390 |
1,767 |
4.9 |
% | ||||||||||||||
Non-fuel operating expense |
1,045 |
237 |
1,282 |
909 |
288 |
1,197 |
7.1 |
% | ||||||||||||||
Fuel expense |
238 |
64 |
302 |
213 |
82 |
295 |
2.4 |
% | ||||||||||||||
Total Operating Expenses |
1,283 |
301 |
1,584 |
1,122 |
370 |
1,492 |
6.2 |
% | ||||||||||||||
Operating Income |
241 |
29 |
270 |
255 |
20 |
275 |
(1.8) |
% | ||||||||||||||
Nonoperating income (expense) |
(10) |
(5) |
(15) |
4 |
(3) |
1 |
NM | |||||||||||||||
Income Before Tax |
231 |
24 |
255 |
259 |
17 |
276 |
(7.6) |
% | ||||||||||||||
Special items - merger-related and other |
81 |
13 |
94 |
32 |
36 |
68 |
38.2 |
% | ||||||||||||||
Mark-to-market fuel hedge adjustments |
(4) |
— |
(4) |
1 |
— |
1 |
NM | |||||||||||||||
Adjusted Income Before Tax |
$ |
308 |
$ |
37 |
$ |
345 |
$ |
292 |
$ |
53 |
$ |
345 |
— |
% | ||||||||
Twelve months ended December 31, 2016 |
Twelve months ended December 31, 2015 |
|||||||||||||||||||||
(in millions) |
Alaska Air (as reported) |
Virgin America (as conformed) |
Combined |
Alaska Air (as reported) |
Virgin America (as reported |
Combined |
Combined | |||||||||||||||
Passenger revenue |
$ |
5,006 |
$ |
1,388 |
$ |
6,394 |
$ |
4,793 |
$ |
1,361 |
$ |
6,154 |
3.9 |
% | ||||||||
Other revenue(a) |
925 |
176 |
1,101 |
805 |
165 |
970 |
13.5 |
% | ||||||||||||||
Total Operating Revenues |
5,931 |
1,564 |
7,495 |
5,598 |
1,526 |
7,124 |
5.2 |
% | ||||||||||||||
Non-fuel operating expense |
3,751 |
1,049 |
4,800 |
3,346 |
989 |
4,335 |
10.7 |
% | ||||||||||||||
Fuel Expense |
831 |
293 |
1,124 |
954 |
360 |
1,314 |
(14.5) |
% | ||||||||||||||
Total Operating Expenses |
4,582 |
1,342 |
5,924 |
4,300 |
1,349 |
5,649 |
4.9 |
% | ||||||||||||||
Operating Income |
1,349 |
222 |
1,571 |
1,298 |
177 |
1,475 |
6.5 |
% | ||||||||||||||
Nonoperating income (expense) |
(4) |
(19) |
(23) |
14 |
(9) |
5 |
NM | |||||||||||||||
Income Before Tax |
1,345 |
203 |
1,548 |
1,312 |
168 |
1,480 |
4.6 |
% | ||||||||||||||
Special items - merger-related and other |
117 |
21 |
138 |
32 |
36 |
68 |
102.9 |
% | ||||||||||||||
Mark-to-market fuel hedge adjustments |
(13) |
(2) |
(15) |
— |
(2) |
(2) |
NM | |||||||||||||||
Adjusted Income Before Tax |
$ |
1,449 |
$ |
222 |
$ |
1,671 |
$ |
1,344 |
$ |
202 |
$ |
1,546 |
8.1 |
% |
(a) |
Includes Freight and Mail, and Other-net revenue as presented on the Statement of Operations. |
SUPPLEMENTARY COMBINED COMPARATIVE OPERATING STATISTICS (unaudited)
Selected operating statistics presented in the table below are on a combined basis, and include operations for Alaska Air Group and Virgin America for all periods presented, including Virgin America for the periods prior to the acquisition date. These combined results include the impact of purchase accounting only for the period following the acquisition. Virgin America's historical operating statistics included in the combined presentation have been conformed to Alaska Air Group's presentation where appropriate.
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change | ||
Revenue Passengers (000) |
10,382 |
9,787 |
6.1% |
41,947 |
38,919 |
7.8% | |
ASMs (000,000) |
14,404 |
13,697 |
5.2% |
57,953 |
52,605 |
10.2% | |
Load Factor |
83.9% |
82.1% |
1.8 pts |
84.1% |
83.7% |
0.4 pts | |
PRASM |
10.97¢ |
11.13¢ |
(1.4)% |
11.03¢ |
11.70¢ |
(5.7)% | |
RASM |
12.87¢ |
12.90¢ |
(0.2)% |
12.93¢ |
13.54¢ |
(4.5)% | |
CASMex |
8.25¢ |
8.24¢ |
0.1% |
8.04¢ |
8.11¢ |
(0.9)% |
Note A: Pursuant to Regulation G, we are providing reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of these non-GAAP financial measures may be important to investors for the following reasons:
Glossary of Terms
Aircraft Utilization - block hours per day; this represents the average number of hours per day our aircraft are in transit
Aircraft Stage Length - represents the average miles flown per aircraft departure
ASMs - available seat miles, or "capacity"; represents total seats available across the fleet multiplied by the number of miles flown
CASM - operating costs per ASM, or "unit cost"; represents all operating expenses including fuel and special items
CASMex - operating costs excluding fuel and special items per ASM; this metric is used to help track progress toward reduction of non-fuel operating costs since fuel is largely out of our control
Debt-to-capitalization ratio - represents adjusted debt (long-term debt plus the present value of future operating lease payments) divided by total equity plus adjusted debt
Diluted Earnings per Share - represents earnings per share using fully diluted shares outstanding
Diluted Shares - represents the total number of shares that would be outstanding if all possible sources of conversion, such as stock options, were exercised
Economic Fuel - best estimate of the cash cost of fuel, net of the impact of our fuel-hedging program
Free Cash Flow - total operating cash flow generated less cash paid for capital expenditures
Load Factor - RPMs as a percentage of ASMs; represents the number of available seats that were filled with paying passengers
Mainline - represents flying Boeing 737 and Airbus jets and all associated revenues and costs
PRASM - passenger revenue per ASM; commonly called "passenger unit revenue"
Productivity - number of revenue passengers per full-time equivalent employee
RASM - operating revenue per ASMs, or "unit revenue"; operating revenue includes all passenger revenue, freight & mail, Mileage Plan, and other ancillary revenue; represents the average total revenue for flying one seat one mile
Regional - represents capacity purchased by Alaska from Horizon, SkyWest, and PenAir. In this segment, Regional records actual on-board passenger revenue, less costs such as fuel, distribution costs, and payments made to Horizon, SkyWest and PenAir under the respective capacity purchased arrangement (CPAs). Additionally, Regional includes an allocation of corporate overhead such as IT, finance, other administrative costs incurred by Alaska and on behalf of Horizon.
RPMs - revenue passenger miles, or "traffic"; represents the number of seats that were filled with paying passengers; one passenger traveling one mile is one RPM
Yield - passenger revenue per RPM; represents the average revenue for flying one passenger one mile
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/alaska-air-group-reports-fourth-quarter-2016-and-full-year-results-and-raises-dividend-9-300404035.html
SOURCE Alaska Air Group, Inc.